| Ecuadorian Minerals Corporation
("EMC") is pleased to announce the results of
the prefeasibility study on the presently known main Gaby
deposit within the Gaby gold porphyry property in
southern Ecuador. The study has outlined a resource
containing an estimated 3.91 million ounces gold
(at a 0.5 g/t cut-off) and a preliminary mineable reserve
of 2.18 million ounces gold. Based on
these results and the considerable upside potential to
enhance overall project economics as described below EMC
intends to proceed with a final feasibility study at Gaby
commencing in the summer of 1997. This study will
include a full evaluation of all of the optimization
factors which, due to the timing of the prefeasibility
study, could not be part of that study. Included in this
category are assay results from the recent drill hole
CAL-7, located 100 meters to the west of the known
western margin of the deposit (see attached map), where
one intercept reports 96.1 meters at 1.20 g/t gold,
including several high grade intercepts. Mineralization
remains open to the north, indicating significant
potential to add to the existing reserve.
The principal parameters of the project, on a 100%
equity basis, as determined by the independent
engineering company, MRDI (Mineral Resources Development
Inc.) of San Mateo, California, are summarized below on a
100% project basis :
- Total Gold Resource : 165 million tonnes at 0.73
g/t gold (0.5 g/t cut-off), containing 3.91
million ounces gold. Assays greater than 5.0 g/t
cut to 5.0 g/t.
- Preliminary Mineable Reserve : 89.8 million
tonnes at 0.75 g/t gold (0.87 g/t for first 4
years). Not including silver credits.
- Contained Ounces Gold : 2.18 million (plus silver
estimated at 4.6 million ounces)
- Metallurgical Recovery : 89.2%
- Recoverable Mineable Ounces Gold : 1.94 million
(plus silver estimated at 2.3 million ounces)
- Waste-to-Ore Ratio : 1.13 to 1
- Mining : Open-pit, 20,000 tpd, 7.2 million tonnes
per year with a 13.2 year mine life
- Average Annual Gold Production : 147,000 ounces
(178,000 during first 4 years). Annual silver
production estimated at 175,000 ounces
- Metallurgical Process : Conventional
Milling/Carbon-in-Leach (CIL)
- Initial Capital Cost : US$152 million (including
mining fleet)
- Operating Cost : US$256 per ounce (including
silver credits)
- Internal Rate of Return (IRR) : 6.4% at $375/oz
gold 10.4% at $400/oz gold (Including silver
credits)
- Net Present Value (NPV) @ $375/oz gold
- 0% discount rate : US $66.1 million
- 5% discount rate : US $11.0 million
Note: For the economic data above
a silver grade of 1.60 g/t with a recovery of 50% and
a price of $5.00 per ounce has been estimated, based
on statistical data available for silver assays as
part of the database.
The main Gaby deposit is contained within two property
positions with separate ownership: a northern portion
which is 100% held by EMC and a southern portion which is
51% held by EMC (see
attached map), in a joint venture with Zappa
Resources Ltd, who retain the balance of 49%. Net
attributable preliminary contained mineable gold ounces
to EMC on a proportionate basis total 1.64 million or
approximately 75% of the total 2.18 million ounces.
The preliminary mineable reserve figures, on a 100%
project basis, are sub-divided as follows into the
Proven/Probable and Possible categories.
| Category |
Tonnes |
Gold |
Contained Gold |
Recoverable Gold |
| |
(million) |
(g/t) |
(000's ounces) |
(000's ounces) |
| Proven/Probable |
44.3 |
0.79 |
1,130 |
990 |
| Possible |
45.5 |
0.72 |
1,048 |
952 |
| TOTAL |
89.8 |
0.75 |
2,178 |
1,942 |
Reserves allocated to the Proven/Probable category are
defined by MRDI as those kriged ore blocks located within
40 meters of two drill holes or within a 40 x 40 x 25
meter ellipse from any single drill hole. Possible
reserves are those located outside of these defined
parameters. Infill drilling, to be carried out as part of
the upcoming feasibility study, is expected to result in
the majority of the reserve in the Possible category to
be reclassified as Proven/Probable. Average drill hole
spacing for the preliminary mineable reserve is
approximately 85 meters, ranging from 70 meters within
the northern portion of the deposit (100% EMC) to 100
meters within the southern portion (51% EMC). For the
total gold resource of 3.91 million ounces the average
drill spacing is about 105 meters. On a pro-rata
preliminary mineable ounce basis, EMCs total of
1.64 million is sub-divided into 0.93 million ounces in
the Proven/Probable category (82% of the total) and 0.71
million ounces (68% of the total) in the Possible
category, the balance being for Zappas account.
PLANNED OPTIMIZATION STUDIES
These studies, which are planned for the next
phase of the project, have been sub-divided into two
categories below: the first involving ore
extension/exploration targets which show promise of
increasing the overall size potential of the main Gaby
deposit and a second category for specific items which
have the potential to enhance the overall long-term
economics of the project. The objective in adding
additional reserves to the main Gaby deposit is to
develop a mineable reserve of sufficient size capable of
supporting a higher annual production rate, thereby
significantly reducing unit operating and capital costs.
1. Exploration Upside Potential
- In the western part of the deposit, drill assays
recently received from drill hole CAL-7, located
within 175 meters of two core holes which
reported respective gold intercepts of 174 meters
at 0.74 g/t (including 48 meters at 1.28 g/t and
34 meters at 1.41 g/t), show a long intercept of
96.1 meters at 1.20 g/t gold, including several
shorter, high grade, intervals as indicated
below:
| Hole |
Depth(m) |
Interval (m) |
Intercept (m) |
Gold (g/t) |
| CAL-7 |
280 |
70.0 - 98.0 |
28.0 |
0.84 |
|
| |
|
146.0 - 242.1 |
96.1 |
1.20 |
(uncut) |
| |
includes (a) |
146.0 - 170.0 |
24.0 |
2.31 |
|
| |
includes |
146.0 - 147.9 |
1.9 |
19.94 |
|
| |
(b) |
225.0 - 242.1 |
17.1 |
2.43 |
|
| |
includes |
225.0 - 225.2 |
0.2 |
40.63 |
|
The results from this core hole extend the known
western portion of the deposit for approximately 100
meters to the northwest into an area covering
approximately 1,000 meters x 400 meters that has not
yet been drilled by EMC. Additional drilling is
planned as soon as possible in this area; one core
rig is already on site for this purpose.
- A follow-up drilling program at the high-grade Tama
Zone, located only 400 meters east of
the main Gaby deposit, is underway to assess the
size potential of the plus 600 meter long shear
zone with previous values reported by EMC of up
to 24.0 g/t gold over 2 meter drill intercepts in
3 holes, together with similar values from
surface exposures. To date, 3 additional drill
holes have recently been completed with assays
pending and another 2 holes are planned.
- Deep drilling (up to 1,000
meters depth) is planned for the main Gaby
deposit to accomplish two principal goals:
firstly, to test for the presence of deeper
mineralized zones, as indicated by the existing
data, which may have acted as feeders to the
known gold mineralization or which may form part
of a more extensive mineralized body; secondly,
to test for lateral extensions of mineralization
in areas not previously drilled.
- Based on a recent re-interpretation of the
western portion of the deposit, EMC plans to
carry out additional drilling in the southeastern
portion of the Guadalupe concession.
This program will test for the eastern extension
of the western Guadalupe zone of mineralization
in areas that have not yet been drilled.
2. Other Upside Potential
- The prefeasibility study Rates of Return
(IRRs) and Present Values (NPVs) have
been calculated so far on a 100% equity basis,
pre-tax and pre-royalty, but without the benefit
of detailed "financial engineering"
in terms of forward selling of gold and
debt-equity scenarios. In addition, the estimated
cash flow from the project could qualify, based
on presently known banking criteria, for
gold-loan project financing to reduce the equity
portion of the $152 million initial capital cost
by close to 50%. The government of Ecuador has
recently indicated that the present 3.0% gross
royalty on metal production will be rescinded
shortly, together with a willingness to discuss
other favorable tax incentives on a "special
case" basis. In light of the fact that Gaby
is the largest gold project in Ecuador at this
time, it is expected that the project would
qualify as a "special case".
- The initial capital cost estimate of US$152
million includes US$22.5 million for the cost of
a 24 megawatt power generating plant
which will be required because local electrical
power cannot be assured over the mine life due to
problems with Ecuadors principal
government-owned hydro-electric power generating
plant. More recently, private companies have
begun construction and operation of additional
power stations (principally powered by natural
gas) in Ecuador and several have indicated that
excess power may be available for use at Gaby.
Discussions are continuing which, if successful,
would reduce the initial capital cost by close to
15% and thus provide a significant positive
impact on the overall project economics.
- A new metallurgical technique, recently developed
by an Australian company, which may enhance metallurgical
recovery and reduce operating costs will
be tested on the Gaby ore. This technique, known
as the Atomaer process, has been proven to be
successful at several gold mines in Australia
where it has enhanced overall metallurgical
recovery by up to 15%, increased mill throughput,
reduced gold leaching time and lowered overall
reagent consumption. EMC personnel have recently
visited such operations in western Australia.
Metallurgical sample composites will be submitted
shortly and results can be expected in the
summer.
- Initial calculations of open-pit slope
angles by Golder Associates of Redmond,
Washington indicate that steeper pit slope angles
than those used in the prefeasibility study may
be possible, subject to further geotechnical
engineering studies. With positive results, such
steeper slope angles may reduce the overall
waste-to-ore ratio from the current 1.13 to 1
ratio and thus reduce operating costs.
- Additional capital and operating cost
optimization will be a priority, with
particular attention being paid to major cost
items such as the crushing/grinding circuit,
tailings impoundment, the EPCM contract and the
overall contingency level; these items presently
account for approximately 56% of the total
capital costs. A relatively small amount of
contractor mining for waste haulage has been
included in years 1 and 11 of the estimated 13
year mine life due to higher than normal mining
rates in those years. The viability of utilizing
contractor mining over a portion of the entire
mine life will also be evaluated in detail during
the feasibility study.
EMC plans to commence the final feasibility study as
soon as possible, dependent upon availability of drill
rigs, but many of these optimization scenarios have
already begun. An estimated 15,000 to 17,000 meters of
additional core drilling is planned to yield a drill-hole
spacing for the final mineable reserve of approximately
50 meters, based on an assessment of the current
statistical semi-variograms and ranges. Concurrent with
this definition drilling will be the deep drill holes to
depths of up to 1000 meters described above, together
with follow up drilling, if warranted, at Tama and the
western extension area. The final feasibility study is
currently expected to be completed by late summer 1998,
subject to the availability of suitable financing.
EMC is a mineral exploration and development company
with a focus on bulk mineable gold and copper porphyry
deposits in the northern Andes of South America,
specifically Ecuador and Peru. The Company has 31.4
million common shares outstanding and 34.9 million on a
fully diluted basis.
|